{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封面","目录","表1 部门收支总体情况表","表2 部门收入总体情况表","表3 部门支出总体情况表","表4 财政拨款收支总体情况表","表5 一般公共预算支出情况表","表6 一般公共预算基本支出情况表","表7 财政拨款“三公”经费、会议费和培训费支出情况表","表8 政府性基金预算支出情况表","表9 国有资本经营预算支出情况表","表10 自治区本级项目绩效目标公开表","表11 对下转移支付项目绩效目标公开表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":9,"n_cols":1,"rows_kept":9,"merged":[[8,0,8,11]],"flags":["formulas_cached_only"]}
{"$rows_empty":8}
["XX部门（单位）2025年部门预算公开报表"]

{"sheet":"目录","index":1,"n_rows":13,"n_cols":3,"rows_kept":13,"flags":["formulas_cached_only"]}
[]
[null,null,"目    录"]
[null,null,"一、表1 部门收支总体情况表"]
[null,null,"二、表2 部门收入总体情况表"]
[null,null,"三、表3 部门支出总体情况表"]
[null,null,"四、表4 财政拨款收支总体情况表"]
[null,null,"五、表5 一般公共预算支出情况表"]
[null,null,"六、表6 一般公共预算基本支出情况表"]
[null,null,"七、表7 财政拨款“三公”经费、会议费和培训费"]
[null,null,"八、表8 政府性基金预算支出情况表"]
[null,null,"九、表9 国有资本经营预算支出情况表"]
[null,null,"十、表10 自治区本级项目绩效目标公开表"]
[null,null,"十一、表11 自治区对下转移支付项目绩效目标公开表"]

{"sheet":"表1 部门收支总体情况表","index":2,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算公开01表"]
["部门收支总体情况表"]
[{"$nulls":3},"单位： 万元"]
["收            入",null,"支            出"]
["项   目","预算数","项   目（按支出功能科目分类）","预算数"]
["一、一般公共预算拨款",{"v":1298.409906,"d":"1,298.41"}," 一、一般公共服务支出",{"v":480.901839,"d":"480.90"}]
["   （一）上级补助",null," 二、外交支出"]
["   （二）本级",{"v":1298.409906,"d":"1,298.41"}," 三、国防支出"]
["   （三）一般债券收入",null," 四、公共安全支出"]
["二、政府性基金预算",null," 五、教育支出"]
["   （一）上级补助",null," 六、科学技术支出"]
["   （二）本级",null," 七、文化旅游体育与传媒支出"]
["   （三）专项债券收入",null," 八、社会保障和就业支出",{"v":211.611674,"d":"211.61"}]
["三、国有资本经营预算",null," 九、卫生健康支出",{"v":69.989514,"d":"69.99"}]
["   （一）上级补助",null," 十、节能环保支出"]
["   （二）本级",null," 十一、城乡社区支出"]
["四、财政专户管理资金",null," 十二、农林水支出",{"v":452.106115,"d":"452.11"}]
["五、单位资金",null," 十三、交通运输支出"]
["   （一）事业收入",null," 十四、资源勘探工业信息等支出"]
["   （二）事业单位经营收入",null," 十五、商业服务业等支出"]
["   （三）上级补助收入",null," 十六、金融支出"]
["   （四）附属单位上缴收入",null," 十七、援助其他地区支出"]
["   （五）其他收入",null," 十八、自然资源海洋气象等支出"]
[null,null," 十九、住房保障支出",{"v":83.800764,"d":"83.80"}]
[null,null," 二十、粮油物资储备支出"]
[null,null," 二十一、国有资本经营预算支出"]
[null,null," 二十二、灾害防治及应急管理支出"]
[null,null," 二十三、其他支出"]
[null,null," 二十四、债务还本支出"]
[null,null," 二十五、债务付息支出"]
[null,null," 二十六、债务发行费用支出"]
["本 年 收 入 合 计",{"v":1298.409906,"d":"1,298.41"},"本 年 支 出 合 计",{"v":1298.409906,"d":"1,298.41"}]
[" 上年结转结余",null," 结转下年支出"]
["收  入  总  计",{"v":1298.409906,"d":"1,298.41"},"支  出  总  计",{"v":1298.409906,"d":"1,298.41"}]

{"sheet":"表2 部门收入总体情况表","index":3,"n_rows":13,"n_cols":15,"rows_kept":13,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,8],[3,9,3,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算公开02表"]
["部门收入总体情况表"]
[{"$nulls":14},"单位： 万元"]
["部门（单位）代码","部门（单位）名称\n","合计","本年收入",{"$nulls":5},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","财政专户管理资金","单位资金","小计","一般公共预算","政府性基金预算","国有资本经营预算","财政专户管理资金","单位资金"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
["","合计",{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"}]
["816","白云乡",{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"}]
["816001","融水苗族自治县白云乡人民政府",{"v":822.546228,"d":"822.55"},{"v":822.546228,"d":"822.55"},{"v":822.546228,"d":"822.55"}]
["816005","融水苗族自治县白云乡综合行政执法队",{"v":87.163018,"d":"87.16"},{"v":87.163018,"d":"87.16"},{"v":87.163018,"d":"87.16"}]
["816006","融水苗族自治县白云乡便民服务中心",{"v":150.142552,"d":"150.14"},{"v":150.142552,"d":"150.14"},{"v":150.142552,"d":"150.14"}]
["816007","融水苗族自治县白云乡农业服务中心",{"v":141.407822,"d":"141.41"},{"v":141.407822,"d":"141.41"},{"v":141.407822,"d":"141.41"}]
["816014","融水苗族自治县白云乡乡村建设综合保障中心",{"v":97.150286,"d":"97.15"},{"v":97.150286,"d":"97.15"},{"v":97.150286,"d":"97.15"}]

{"sheet":"表3 部门支出总体情况表","index":4,"n_rows":39,"n_cols":11,"rows_kept":39,"merged":[[1,0,1,10],[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,3,10],[4,5,6,5],[4,6,6,6],[4,7,4,10],[5,7,6,7],[5,8,5,10]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"预算公开03表"]
["部门支出总体情况表"]
[{"$nulls":10},"单位： 万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年支出"]
[{"$nulls":5},"合计","基本支出","项目支出"]
[{"$nulls":7},"小计","其中："]
[{"$nulls":8},"事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["**","**","**","**","**",1,2,3,4,5,6]
["","","","","合计",{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"}]
[{"$nulls":3},"816","白云乡",{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"}]
[{"$nulls":3},"816001","融水苗族自治县白云乡人民政府",{"v":822.546228,"d":"822.55"},{"v":822.546228,"d":"822.55"}]
["201","03","01",null,"行政运行",{"v":416.116587,"d":"416.12"},{"v":416.116587,"d":"416.12"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":45.434448,"d":"45.43"},{"v":45.434448,"d":"45.43"}]
["210","11","01",null,"行政单位医疗",{"v":22.343693,"d":"22.34"},{"v":22.343693,"d":"22.34"}]
["210","11","03",null,"公务员医疗补助",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
["213","07","05",null,"对村民委员会和村党支部的补助",229.56,229.56]
["213","07","99",null,"其他农村综合改革支出",{"v":45.432,"d":"45.43"},{"v":45.432,"d":"45.43"}]
["221","02","01",null,"住房公积金",{"v":38.6595,"d":"38.66"},{"v":38.6595,"d":"38.66"}]
[{"$nulls":3},"816005","融水苗族自治县白云乡综合行政执法队",{"v":87.163018,"d":"87.16"},{"v":87.163018,"d":"87.16"}]
["201","03","06",null,"政务公开审批",{"v":64.785252,"d":"64.79"},{"v":64.785252,"d":"64.79"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":9.006912,"d":"9.01"},{"v":9.006912,"d":"9.01"}]
["210","11","02",null,"事业单位医疗",{"v":4.45567,"d":"4.46"},{"v":4.45567,"d":"4.46"}]
["221","02","01",null,"住房公积金",{"v":8.915184,"d":"8.92"},{"v":8.915184,"d":"8.92"}]
[{"$nulls":3},"816006","融水苗族自治县白云乡便民服务中心",{"v":150.142552,"d":"150.14"},{"v":150.142552,"d":"150.14"}]
["208","01","09",null,"社会保险经办机构",{"v":86.283074,"d":"86.28"},{"v":86.283074,"d":"86.28"}]
["208","05","02",null,"事业单位离退休",{"v":34.1058,"d":"34.11"},{"v":34.1058,"d":"34.11"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":11.971968,"d":"11.97"},{"v":11.971968,"d":"11.97"}]
["210","11","02",null,"事业单位医疗",{"v":5.922734,"d":"5.92"},{"v":5.922734,"d":"5.92"}]
["221","02","01",null,"住房公积金",{"v":11.858976,"d":"11.86"},{"v":11.858976,"d":"11.86"}]
[{"$nulls":3},"816007","融水苗族自治县白云乡农业服务中心",{"v":141.407822,"d":"141.41"},{"v":141.407822,"d":"141.41"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":14.797248,"d":"14.80"},{"v":14.797248,"d":"14.80"}]
["210","11","02",null,"事业单位医疗",{"v":7.314458,"d":"7.31"},{"v":7.314458,"d":"7.31"}]
["213","01","04",null,"事业运行",{"v":104.83818,"d":"104.84"},{"v":104.83818,"d":"104.84"}]
["221","02","01",null,"住房公积金",{"v":14.457936,"d":"14.46"},{"v":14.457936,"d":"14.46"}]
[{"$nulls":3},"816014","融水苗族自治县白云乡乡村建设综合保障中心",{"v":97.150286,"d":"97.15"},{"v":97.150286,"d":"97.15"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":10.012224,"d":"10.01"},{"v":10.012224,"d":"10.01"}]
["210","11","02",null,"事业单位医疗",{"v":4.952959,"d":"4.95"},{"v":4.952959,"d":"4.95"}]
["213","01","99",null,"其他农业农村支出",{"v":72.275935,"d":"72.28"},{"v":72.275935,"d":"72.28"}]
["221","02","01",null,"住房公积金",{"v":9.909168,"d":"9.91"},{"v":9.909168,"d":"9.91"}]

{"sheet":"表4 财政拨款收支总体情况表","index":5,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算公开04表"]
["财政拨款收支总体情况表"]
[{"$nulls":3},"单位： 万元"]
["收            入",null,"支            出"]
["项   目","预算数","项   目（按支出功能科目分类）","预算数"]
["一、本年收入 ",{"v":1298.409906,"d":"1,298.41"},"一、本年支出",{"v":1298.409906,"d":"1,298.41"}]
["（一）一般公共预算",{"v":1298.409906,"d":"1,298.41"}," （一）一般公共服务支出",{"v":480.901839,"d":"480.90"}]
["   1、上级补助",null," （二）外交支出"]
["   2、本级",{"v":1298.409906,"d":"1,298.41"}," （三）国防支出"]
["   3、一般债券收入",null," （四）公共安全支出"]
["（二）政府性基金预算",null," （五）教育支出"]
["   1、上级补助",null," （六）科学技术支出"]
["   2、本级",null," （七）文化旅游体育与传媒支出"]
["   3、专项债券收入",null," （八）社会保障和就业支出",{"v":211.611674,"d":"211.61"}]
["（三）国有资本经营预算",null," （九）卫生健康支出",{"v":69.989514,"d":"69.99"}]
["   1、上级补助",null," （十）节能环保支出"]
["   2、本级",null," （十一）城乡社区支出"]
["二、上年结转结余",null," （十二）农林水支出",{"v":452.106115,"d":"452.11"}]
["（一）一般公共预算",null," （十三）交通运输支出"]
["（二）政府性基金预算",null," （十四）资源勘探工业信息等支出"]
["（三）国有资本经营预算",null," （十五）商业服务业等支出"]
[null,null," （十六）金融支出"]
[null,null," （十七）援助其他地区支出"]
[null,null," （十八）自然资源海洋气象等支出"]
[null,null," （十九）住房保障支出",{"v":83.800764,"d":"83.80"}]
[null,null," （二十）粮油物资储备支出"]
[null,null," （二十一）国有资本经营预算支出"]
[null,null," （二十二）灾害防治及应急管理支出"]
[null,null," （二十三）其他支出"]
[null,null," （二十四）债务还本支出"]
[null,null," （二十五）债务付息支出"]
[null,null," （二十六）债务发行费用支出"]
[null,null," 二、结转下年支出"]
["收   入   总   计",{"v":1298.409906,"d":"1,298.41"},"支　　　出　　　总　　　计",{"v":1298.409906,"d":"1,298.41"}]

{"sheet":"表5 一般公共预算支出情况表","index":6,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[1,0,1,9],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,3,9],[4,5,5,5],[4,6,4,8],[4,9,5,9]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"预算公开05表"]
["一般公共预算支出情况表"]
[{"$nulls":9},"单位： 万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年一般公共预算支出"]
[{"$nulls":5},"合计","基本支出",null,null,"项目支出"]
["类","款","项",{"$nulls":3},"小计","人员经费","公用经费"]
["**","**","**","**","**",1,2,3,4,5]
["","","","","合计",{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"},{"v":1129.219906,"d":"1,129.22"},169.19]
[{"$nulls":3},"816","白云乡",{"v":1298.409906,"d":"1,298.41"},{"v":1298.409906,"d":"1,298.41"},{"v":1129.219906,"d":"1,129.22"},169.19]
[{"$nulls":3},"816001","融水苗族自治县白云乡人民政府",{"v":822.546228,"d":"822.55"},{"v":822.546228,"d":"822.55"},{"v":684.706228,"d":"684.71"},137.84]
["201","03","01",null,"行政运行",{"v":416.116587,"d":"416.12"},{"v":416.116587,"d":"416.12"},{"v":317.276587,"d":"317.28"},98.84]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":45.434448,"d":"45.43"},{"v":45.434448,"d":"45.43"},{"v":45.434448,"d":"45.43"}]
["210","11","01",null,"行政单位医疗",{"v":22.343693,"d":"22.34"},{"v":22.343693,"d":"22.34"},{"v":22.343693,"d":"22.34"}]
["210","11","03",null,"公务员医疗补助",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
["213","07","05",null,"对村民委员会和村党支部的补助",229.56,229.56,190.56,{"v":39,"d":"39.00"}]
["213","07","99",null,"其他农村综合改革支出",{"v":45.432,"d":"45.43"},{"v":45.432,"d":"45.43"},{"v":45.432,"d":"45.43"}]
["221","02","01",null,"住房公积金",{"v":38.6595,"d":"38.66"},{"v":38.6595,"d":"38.66"},{"v":38.6595,"d":"38.66"}]
[{"$nulls":3},"816005","融水苗族自治县白云乡综合行政执法队",{"v":87.163018,"d":"87.16"},{"v":87.163018,"d":"87.16"},{"v":80.793018,"d":"80.79"},6.37]
["201","03","06",null,"政务公开审批",{"v":64.785252,"d":"64.79"},{"v":64.785252,"d":"64.79"},{"v":58.415252,"d":"58.42"},6.37]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":9.006912,"d":"9.01"},{"v":9.006912,"d":"9.01"},{"v":9.006912,"d":"9.01"}]
["210","11","02",null,"事业单位医疗",{"v":4.45567,"d":"4.46"},{"v":4.45567,"d":"4.46"},{"v":4.45567,"d":"4.46"}]
["221","02","01",null,"住房公积金",{"v":8.915184,"d":"8.92"},{"v":8.915184,"d":"8.92"},{"v":8.915184,"d":"8.92"}]
[{"$nulls":3},"816006","融水苗族自治县白云乡便民服务中心",{"v":150.142552,"d":"150.14"},{"v":150.142552,"d":"150.14"},{"v":141.524052,"d":"141.52"},{"v":8.6185,"d":"8.62"}]
["208","01","09",null,"社会保险经办机构",{"v":86.283074,"d":"86.28"},{"v":86.283074,"d":"86.28"},{"v":77.664574,"d":"77.66"},{"v":8.6185,"d":"8.62"}]
["208","05","02",null,"事业单位离退休",{"v":34.1058,"d":"34.11"},{"v":34.1058,"d":"34.11"},{"v":34.1058,"d":"34.11"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":11.971968,"d":"11.97"},{"v":11.971968,"d":"11.97"},{"v":11.971968,"d":"11.97"}]
["210","11","02",null,"事业单位医疗",{"v":5.922734,"d":"5.92"},{"v":5.922734,"d":"5.92"},{"v":5.922734,"d":"5.92"}]
["221","02","01",null,"住房公积金",{"v":11.858976,"d":"11.86"},{"v":11.858976,"d":"11.86"},{"v":11.858976,"d":"11.86"}]
[{"$nulls":3},"816007","融水苗族自治县白云乡农业服务中心",{"v":141.407822,"d":"141.41"},{"v":141.407822,"d":"141.41"},{"v":132.387822,"d":"132.39"},9.02]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":14.797248,"d":"14.80"},{"v":14.797248,"d":"14.80"},{"v":14.797248,"d":"14.80"}]
["210","11","02",null,"事业单位医疗",{"v":7.314458,"d":"7.31"},{"v":7.314458,"d":"7.31"},{"v":7.314458,"d":"7.31"}]
["213","01","04",null,"事业运行",{"v":104.83818,"d":"104.84"},{"v":104.83818,"d":"104.84"},{"v":95.81818,"d":"95.82"},9.02]
["221","02","01",null,"住房公积金",{"v":14.457936,"d":"14.46"},{"v":14.457936,"d":"14.46"},{"v":14.457936,"d":"14.46"}]
[{"$nulls":3},"816014","融水苗族自治县白云乡乡村建设综合保障中心",{"v":97.150286,"d":"97.15"},{"v":97.150286,"d":"97.15"},{"v":89.808786,"d":"89.81"},{"v":7.3415,"d":"7.34"}]
["208","05","05",null,"机关事业单位基本养老保险缴费支出",{"v":10.012224,"d":"10.01"},{"v":10.012224,"d":"10.01"},{"v":10.012224,"d":"10.01"}]
["210","11","02",null,"事业单位医疗",{"v":4.952959,"d":"4.95"},{"v":4.952959,"d":"4.95"},{"v":4.952959,"d":"4.95"}]
["213","01","99",null,"其他农业农村支出",{"v":72.275935,"d":"72.28"},{"v":72.275935,"d":"72.28"},{"v":64.934435,"d":"64.93"},{"v":7.3415,"d":"7.34"}]
["221","02","01",null,"住房公积金",{"v":9.909168,"d":"9.91"},{"v":9.909168,"d":"9.91"},{"v":9.909168,"d":"9.91"}]

{"sheet":"表6 一般公共预算基本支出情况表","index":7,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[1,0,1,5],[3,0,3,2],[3,3,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算公开06表"]
["一般公共预算基本支出情况表"]
[{"$nulls":5},"单位： 万元"]
["部门预算支出经济分类科目",null,null,"本年一般公共预算基本支出"]
["类","款","科目名称","合计","人员经费","公用经费"]
["**","**","**",1,2,3]
["","","合计",{"v":1298.409906,"d":"1,298.41"},{"v":1129.219906,"d":"1,129.22"},169.19]
["301",null,"工资福利支出",{"v":845.250106,"d":"845.25"},{"v":845.250106,"d":"845.25"}]
["301","01","基本工资",{"v":259.0008,"d":"259.00"},{"v":259.0008,"d":"259.00"}]
["301","02","津贴补贴",{"v":160.2936,"d":"160.29"},{"v":160.2936,"d":"160.29"}]
["301","03","奖金",{"v":85.4385,"d":"85.44"},{"v":85.4385,"d":"85.44"}]
["301","07","绩效工资",{"v":79.8096,"d":"79.81"},{"v":79.8096,"d":"79.81"}]
["301","08","机关事业单位基本养老保险缴费",{"v":91.2228,"d":"91.22"},{"v":91.2228,"d":"91.22"}]
["301","10","职工基本医疗保险缴费",{"v":44.471114,"d":"44.47"},{"v":44.471114,"d":"44.47"}]
["301","11","公务员医疗补助缴费",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
["301","12","其他社会保障缴费",{"v":3.089572,"d":"3.09"},{"v":3.089572,"d":"3.09"}]
["301","13","住房公积金",{"v":83.800764,"d":"83.80"},{"v":83.800764,"d":"83.80"}]
["301","99","其他工资福利支出",{"v":13.123356,"d":"13.12"},{"v":13.123356,"d":"13.12"}]
["302",null,"商品和服务支出",169.19,null,169.19]
["302","01","办公费",{"v":78.168,"d":"78.17"},null,{"v":78.168,"d":"78.17"}]
["302","05","水费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
["302","06","电费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["302","07","邮电费",{"v":5.672,"d":"5.67"},null,{"v":5.672,"d":"5.67"}]
["302","11","差旅费",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["302","15","会议费",3.24,null,3.24]
["302","16","培训费",1.62,null,1.62]
["302","17","公务接待费",{"v":4.8,"d":"4.80"},null,{"v":4.8,"d":"4.80"}]
["302","29","福利费",2.16,null,2.16]
["302","31","公务用车运行维护费",5.31,null,5.31]
["302","39","其他交通费用",23.22,null,23.22]
["302","99","其他商品和服务支出",{"v":31.8,"d":"31.80"},null,{"v":31.8,"d":"31.80"}]
["303",null,"对个人和家庭的补助",{"v":283.9698,"d":"283.97"},{"v":283.9698,"d":"283.97"}]
["303","02","退休费",{"v":34.1058,"d":"34.11"},{"v":34.1058,"d":"34.11"}]
["303","05","生活补助",{"v":235.992,"d":"235.99"},{"v":235.992,"d":"235.99"}]
["303","09","奖励金",{"v":0.012,"d":"0.01"},{"v":0.012,"d":"0.01"}]
["303","99","其他对个人和家庭的补助",13.86,13.86]

{"sheet":"表7 财政拨款“三公”经费、会议费和培训费支出情况表","index":8,"n_rows":12,"n_cols":14,"rows_kept":12,"merged":[[1,0,1,11],[3,0,7,0],[3,1,7,1],[3,2,7,2],[3,3,7,3],[3,4,3,9],[3,10,7,10],[3,11,3,13],[4,4,7,4],[4,5,7,5],[4,6,5,8],[4,9,7,9],[4,11,7,11],[4,12,7,12],[4,13,7,13],[6,6,7,6],[6,7,7,7],[6,8,7,8]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"预算公开07表"]
["财政拨款“三公”经费、会议费和培训费支出情况表"]
[{"$nulls":13},"单位： 万元"]
["部门（单位）代码","部门（单位）名称","资金性质","总计","“三公”经费",{"$nulls":5},"会议费","培训费"]
[{"$nulls":4},"合计","因公出国（境）费","公务用车购置及运行维护费",null,null,"公务接待费",null,"小计","本级资金安排","上级补助资金安排"]
[]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
[]
["* *","* *","* *",1,2,3,4,5,6,7,8,9,10,11]
["","合计","",14.97,10.11,null,5.31,null,5.31,{"v":4.8,"d":"4.80"},3.24,1.62,1.62]
["816","白云乡",null,14.97,10.11,null,5.31,null,5.31,{"v":4.8,"d":"4.80"},3.24,1.62,1.62]
["816001","融水苗族自治县白云乡人民政府","一般公共预算资金",14.97,10.11,null,5.31,null,5.31,{"v":4.8,"d":"4.80"},3.24,1.62,1.62]

{"sheet":"表8 政府性基金预算支出情况表","index":9,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[1,0,1,7],[3,0,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"预算公开08表"]
["政府性基金预算支出情况表"]
[{"$nulls":7},"单位： 万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年政府性基金预算支出"]
[{"$nulls":5},"合计","基本支出","项目支出"]
["**","**","**","**","**",1,2,3]

{"sheet":"表9 国有资本经营预算支出情况表","index":10,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[1,0,1,7],[3,0,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"预算公开09表"]
["国有资本经营预算支出情况表"]
[{"$nulls":7},"单位： 万元"]
["科目编码",null,null,"部门（单位）代码","部门（单位）名称\n(功能分类科目名称)","本年国有资本经营预算支出"]
[{"$nulls":5},"合计","基本支出","项目支出"]
["**","**","**","**","**",1,2,3]

{"sheet":"表10 自治区本级项目绩效目标公开表","index":11,"n_rows":6,"n_cols":15,"rows_kept":6,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算公开10表"]
["自治区本级项目绩效目标公开表"]
[]
["序号","单位代码","单位名称","项目名称","预算资金总额","年度绩效目标","数量指标","质量指标","时效指标","成本指标","经济效益指标","社会效益指标","生态效益指标","可持续效益指标","服务对象满意度指标"]
[]
["**","**","**","**",1,"**","**","**","**","**","**","**","**","**","**"]

{"sheet":"表11 对下转移支付项目绩效目标公开表","index":12,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[1,1,1,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"预算公开11表"]
[null,"对下转移支付项目绩效目标公开表"]
[]
[]
["序号","单位代码","单位名称","项目名称","预算资金总额","年度绩效目标","数量指标","质量指标","时效指标","成本指标","经济效益指标","社会效益指标","生态效益指标","可持续效益指标","服务对象满意度指标"]
[]
["**","**","**","**","**","**","**","**","**","**","**","**","**","**","**"]